![]()
FUNCTIONAL RESPONSIBILITY AND STRUCTURE
Establishment
The Land
Management Corporation (the Corporation) is a subsidiary corporation of the
Minister for Infrastructure established pursuant to the provisions of the Public Corporations Act 1993 (the
Act). Its governing body is a board
whose members are appointed by the Minister.
The
Corporation was established on 24 December 1997 to undertake activities
formerly controlled by the MFP Development Corporation, the MFP Projects Board
and the then Minister for Government Enterprises.
Functions
The
regulations establishing the Corporation provide for it to manage land and
property through the acquisition, leasing and disposal of surplus and other
land for commercial, industrial, residential or other purposes. In performing those functions the Corporation
is required to ensure the orderly development of land.
Structure
The
structure of the Land Management Corporation is illustrated in the following
organisation chart.
Audit Committee
The
Corporation has an Audit Committee comprising three members of the Board. The Audit Committee meets on a quarterly
basis and reports to the Board. The
Audit Committee Charter requires the Committee to assess the quality of
financial reporting, the effectiveness of internal controls and to maintain an
effective and efficient audit. It is
also required to advise the Board on procedures and ways of working within the
Corporation to align them with the organisation’s strategic direction. Representatives of the Auditor-General’s
Department attend meetings of the Audit Committee as observers.
AUDIT MANDATE AND COVERAGE
Audit Authority
Audit of the Financial
Report
Subsection
31 (1) (b) of the Public Finance and
Audit Act 1987 and clause 13(3) of the Schedule to the Public Corporations Act 1993 requires the Auditor-General to audit
the accounts and financial statements of the Corporation.
Assessment of
Controls
Subsection
36(1)(a)(iii) of the Public Finance and
Audit Act 1987 provides for the Auditor-General to assess the controls
exercised by the Land Management Corporation in relation to the receipt,
expenditure and investment of money, the acquisition and disposal of property
and the incurring of liabilities.
Scope of Audit
The audit
program covered major financial systems and was directed primarily to obtaining
sufficient evidence to enable an audit opinion to be formed with respect to the
financial statements and internal controls.
During
2005-06, specific areas of audit attention included:
·
budgetary
control
·
expenditure
·
inventory
- land bank
·
plant
and equipment
·
investment
properties
·
revenue,
receipting and banking
·
payroll
·
cash at bank.
The work
of the internal auditor was considered in planning the audit program. In particular, reliance was placed on the
work of internal audit in assessing the effectiveness of the Corporation’s
internal control. Reliance was placed on
the internal audit work relating to the review of the management and monitoring
of certain property development projects.
AUDIT FINDINGS AND COMMENTS
Audit Opinions
Audit of the Financial
Report
In my
opinion, the financial report presents fairly, in accordance with the
Treasurer’s Instructions promulgated under the provisions of the Public Finance and Audit Act 1987,
applicable Accounting Standards, and other mandatory professional reporting
requirements in Australia, the financial position of the Land Management
Corporation as at 30 June 2006, the results of its operations and its cash
flows for the year then ended.
Assessment of
Controls
In my
opinion, the controls exercised by the Land Management Corporation in relation
to the receipt, expenditure and investment of money, the acquisition and
disposal of property and the incurring of liabilities are sufficient to provide
reasonable assurance that the financial transactions of the Land Management
Corporation have been conducted properly and in accordance with law.
Audit Communications with Management
Matters
arising during the course of the audit were detailed in a management letter to
the Chief Executive. The response to the
management letter was generally satisfactory.
Major matters raised with the Corporation and
the related responses are considered herein.
Key Reconciliations
Audit identified that a number of key monthly reconciliations were at times not kept up-to-date during the year.
Audit recommended that staff provide the Chief Executive or his Chief Finance Officer with a monthly certificate advising that certain key reconciliations between the general ledger and its subsidiary systems have been performed and balances in certain key general ledger clearing accounts have been reviewed and actioned.
The Corporation advised that a monthly key reconciliation certificate will be presented to the Chief Financial Officer by the appropriate officers at the end of each month.
Procurement Policy Project Implementation Process
The most significant procurement operations of the Corporation are related to ‘prescribed construction projects’ as defined in the State Procurement Regulations 2005. These projects are not subject to the requirements of the State Procurement Act 2004. Instead, they are subject to the requirements of the latest Department of Premier and Cabinet Circular PC028 Construction Procurement Policy Project Implementation Process (PIP).
Audit recommended that the Corporation assess whether its Project Management Framework (PMF) complies with the requirements of the latest Project Implementation Process Policy.
The Corporation advised that it is currently undertaking a significant review of the PMF which will address this matter.
INTERPRETATION AND ANALYSIS OF FINANCIAL
REPORT
Comparisons
are only for two years as a result of the impact of adopting Australian
equivalents to International Financial Reporting Standards (AIFRS). Any figures prior to 2004-05 were accounted
for using the AGAAP method and are not readily comparable to the AIFRS figures.
Highlights of Financial Report
|
|
2006 |
2005 |
Percentage |
|
|
$’million |
$’million |
Change |
|
INCOME |
|
|
|
|
Sales less cost of sales |
31.7 |
15.0 |
111 |
|
Revenues from Government |
12.6 |
10.0 |
26 |
|
Property income |
14.6 |
11.0 |
33 |
|
Other income |
22.8 |
24.8 |
(8) |
|
Total Income |
81.7 |
60.8 |
34 |
|
EXPENSES |
|
|
|
|
Salaries and related payments |
6.7 |
5.8 |
15 |
|
Borrowing costs |
5.7 |
6.4 |
(11) |
|
Contractors and consultants |
2.3 |
6.6 |
(65) |
|
Write down of land held for sale |
3.7 |
4.6 |
(20) |
|
Other expenses |
17.9 |
17.2 |
4 |
|
Total Expenses |
36.3 |
40.6 |
(11) |
|
Profit before
Income Tax Equivalent |
45.4 |
20.2 |
125 |
|
Dividends Paid/Payable |
35.7 |
2.2 |
n/a |
|
|
|
|
|
|
Net Cash Flows from
Operations |
30.5 |
(1.8) |
n/a |
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets |
27.8 |
52.7 |
(47) |
|
Non-current assets |
175.5 |
161.7 |
9 |
|
Total Assets |
203.3 |
214.4 |
(5) |
|
LIABILITIES |
|
|
|
|
Current liabilities |
55.5 |
39.1 |
42 |
|
Non-current liabilities |
48.3 |
71.9 |
(33) |
|
Total Liabilities |
103.8 |
111.0 |
(6) |
|
EQUITY |
99.5 |
103.4 |
(4) |
Income Statement
Contributions to the
Government
In the
three years to 30 June 2003 dividends paid by the Corporation to the Treasurer
ranged from $6.1 million in 2003 to $1.8 million in 2001. In 2003-04 the Corporation paid a special
dividend of $50 million as part of total dividends for the year of $51.5 million. In 2004-05 the Corporation paid $2.2 million
in dividends. In 2005-06 the Corporation
paid a special dividend of $8.4 million as part of total dividends for the year
of $35.7 million.
The
Corporation also makes TER payments to the Treasurer which in 2005-06 was $5.6 million
and ranged from $11.4 million in 2004 to $4.1 million in 2001.
Income
The
following chart shows the changing composition of the Corporation’s income over
the past two years.
The chart
shows that income from Sales less cost of sales increased significantly by $16.7
million in 2005-06 (113 percent) compared to 2004-05 reflecting the impact of
the Corporation’s total land sales.
The
Corporation’s total land sales resulting from the following three areas of
operation are analysed below.
Joint Venture Land Sales
Gross
Sales of land through Joint Venture entities, to which the Corporation is
party, increased slightly by $0.05 million to $2.8 million in 2005-06,
contributing to an increase in Profit on land sales of $0.06 million to $2.3 million.
Other Land Sales
The
following chart shows the value of other land sales by the Corporation over the
last two years.
Analysis
of the composition of other land sales identified that the:
·
material
land sales in 2005-06 occurred in Darlington, Huntfield Heights, Port
Waterfront, Penfield, Edinburgh Parks and Seaford and totalled $41.8 million;
while
·
material land sales within 2004-05 occurred in Darlington,
Huntfield Heights, Lonsdale and Seaford and totalled $11.7 million.
The land
released by the Corporation in 2005-06 was 45 percent industrial land and 55 percent
broad hectare land for residential development. The
majority of the land released in 2004-05 was industrial in nature.
Industrial and Commercial Property Sales
The
Corporation is responsible for providing industry assistance through the
construction of purpose built commercial and industrial facilities through the
Industrial and Commercial Premises Scheme.
Construction projects in progress are recorded as work in progress in
the Balance Sheet. On completion the
Corporation enters into Deferred Purchase Agreements with the client for the
recovery of costs incurred in constructing the premises. Properties are secured by title held in the
name of the Corporation until settlement.
The
Corporation funds the cost of construction with back to back interest bearing
loans with SAFA. Under the terms and
conditions of the Agreement clients make interest and principal repayments
resulting in the reduction of the SAFA loans.
In 2005-06
there was one new Deferred Purchase Agreement entered into with clients. During 2004-05 the Corporation entered into agreements
recognising the sale of premises to clients totalling $12.6 million, and the
construction costs of $12.7 million were recognised as cost of sales.
Revenue from Government
The Corporation’s revenue from Government increased by $2.6 million to $12.6
million. The increase is a result of the Corporation
receiving an increase in capital grants of $1.4 million and an increase to the
Land Tax Subsidy of $1.2 million.
Property Income
Property
income increased during 2005-06 by $3.6 million due mainly to the additional
properties owned as landlord following the transfer of properties from the
former Industrial and Commercial Premises Corporation.
Other Income
Other income
includes the Corporation’s share of the net profits of joint venture entities
and interest on cash balances held with Treasury. During 2005-06, other income has decreased by
$2 million, due mainly to the recognition of prior period errors in 2004-05 of
$3.8 million associated with the corporation depreciating investment
properties.
Expenses
For the
two years to 2006, a structural analysis of the main expense items for the
Corporation is shown in the following chart.
The
decrease in expenses for 2005-06 of $4.3 million compared with 2004-05 is
associated mainly with:
·
increased
land tax - $1.2 million;
·
a
decrease of $4.2 million in payments to contractors and consultants;
·
a decrease in write-down of $0.9 million
associated with industrial premises constructed through the Industrial and
Commercial Premises Scheme as detailed in ‘Further Commentary on Operations’
under the heading of ‘Industrial and Commercial Premises’.
Profit
The increase
in total income, as discussed earlier, of $20.9 million in 2005-06, largely
contributed to the increase in profit before income tax equivalent of $45.4 million.
The
following chart shows the incomes, expenses and profits for the two years to
2006.
Balance Sheet
A structural
analysis of assets and liabilities for the two years to 2006 is shown in the
following chart.
Over the period, the Corporation’s net assets decreased
by $3.9 million to $99.5 million.
Assets
The
Corporation’s total assets decreased by $11.1 million to $203.3 million
reflecting:
·
decrease
in mortgage debtors of $2.5 million;
·
decrease in cash of $17.1 million reflecting an
increase in repayment of borrowings and dividends paid offset by an increase in
receipts from land sales.
Liabilities
The Corporation’s
total liabilities decreased by $7.2 million to $103.8 million reflecting:
·
payables
increased by $2.8 million due mainly to the recognition of $8.9 million payable
for land purchase for Edinburgh Parks;
·
tax
liabilities increased by $8.0 million in 2005-06 compared with 2004-05 due to
the increase in profit;
·
interest bearing liabilities decreased by $18.1 million
due to the repayment of borrowings to the South Australian Government Financing
Authority during 2005-06.
Asset Valuations
Land held
for resale is recognised in the Balance Sheet at the lower of original cost or
net realisable value in accordance with AASB 102 Inventories.
The land
inventory value recorded by the Corporation with respect to land sold in
2005-06 in Darlington, Huntfield Heights, Port Waterfront, Penfield, Edinburgh
Parks and Seaford was $13.1 million compared with the achieved gross sale price
of $41.8 million.
In
recognition that the market value is materially greater than the recorded book
value, the Corporation have disclosed, by note to the financial statements
(refer Note 2.7), the estimated market value of $503.5 million with respect to
land held for sale as at 30 June 2006.
In
determining the estimated market value consideration was given to the planned
sales strategy adopted by the Corporation which anticipates that land held for
sale will be disposed over an extended period of time. The valuation assumes the Corporation’s
entire land holding is not taken to market in its entirety. In addition the valuation does not take into
consideration the development costs to be incurred to prepare the land for sale
or the future property market conditions.
Cash Flow Statement
The
following table summarises the net cash flows for the two years to 2006.
|
|
2006 |
2005 |
|
|
$’million |
$’million |
|
Net Cash Flows |
|
|
|
|
|
|
|
Operations |
30.6 |
(1.8) |
|
Investing |
6.1 |
6.3 |
|
Financing |
(53.8) |
(5.8) |
|
Change in Cash |
(17.1) |
(1.3) |
|
Cash at 30 June |
17.4 |
34.5 |
The
analysis of cash flows shows that the Corporation’s cash reserves have decreased
between 2005-06 and 2004-05. The reason for the
significant cash outflow from financing activities is associated with the
dividend payment of $35.7 million in 2006 and the repayment of borrowings of $18.1
million.
FURTHER COMMENTARY ON OPERATIONS
Mawson Lakes Government Infrastructure Project
As part of
the joint venture arrangements for the Mawson Lakes Economic Development
Project, the State Government committed to infrastructure works in July 1997
under a project commitment deed. The
deed committed the State Government, through a number of government agencies (ie
Department for Transport, Energy and Infrastructure, Planning SA, Department of
Education and Children’s Services and Land Management Corporation), to deliver
specified infrastructure.
The
Corporation’s obligations, under the original project commitment deed, amounted
to $17.6 million (in 1996 dollars) over a nine year period. The
Corporation’s most recent forecast of its future commitments under the
arrangements is $1.3 million (in current dollars) to be spent in the next 12 months. It is anticipated the Corporation will have
satisfied all its obligations under the commitment deed by the end of 2007-08.
To date
the Corporation has spent a total of $20.7 million meeting the Government’s
obligations on Mawson Lakes infrastructure.
Port Adelaide Waterfront Redevelopment
The Port
Adelaide Waterfront Redevelopment Project represents a major urban renewal
project of waterfront land at Port Adelaide.
A key phase of the project involves completing a detailed development
proposal for the economic and urban revitalisation of the inner Port Adelaide
region. To facilitate the completion of
this development proposal, Cabinet approved the Corporation proceeding with a
registration of interest process. In June 2001 the
Corporation, commenced this process to select two parties to prepare
comprehensive development proposals for the project.
In
September 2001 the Corporation selected two consortia which were subsequently
contracted by the Corporation to prepare development proposals. Development proposals were submitted by the
two selected consortia in April 2002 and in June 2002 the Board endorsed the
selection of the Newport Quays Consortium.